| |
|
|
|
|
| U. S. Ports with Tax Levies - 2001 |
PORT OF PASCAGOULA (MS) |
PORT OF HOUSTON AUTHORITY(TX) |
PORT OF CORPUS CHRISTI AUTHORITY
(TX) |
PORT OF SEATTLE (WA) |
PORT OF TACOMA (WA) |
TAMPA PORT AUTHORITY (FL) |
LAKE CHARLES HARB/TERM. DIST.
(LA) |
PORT OF LONGVIEW (WA) |
ST. BERNARD PORT/HARB/ TERM.
DIST. (LA) |
PORT OF FREEPORT (TX) |
PORT OF EVERETT (WA) |
GREATER LAFOURCHE PORT COMMISSION
(LA) |
ORANGE COUNTY NAVIGATION PORT
DISTRICT (TX) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OPERATING STATUS |
NONOP |
LTDOP |
LTDOP |
OP |
LTDOP |
OP |
OP |
OP |
NONOP |
LTDOP |
OP |
LTDOP |
NONOP |
| PLANNING (Strategic/Marketing/Financial/Development) |
Strat/Dev |
All |
All |
All |
All |
Strat/Fin/Dev |
Fin/Dev |
Strategic |
Mktg/Fin/Dev |
Strat/Fin/Dev |
All |
All |
All |
| PORT TYPE |
County |
Spec. Purp. Nav. Dist. |
Spec. Purp. Nav. Dist. |
Spec. Purp. Nav. Dist. |
Municipal |
Spec. Purp. Nav. Dist. |
State |
Spec. Purp. Nav. Dist. |
State |
Spec. Purp. Nav. Dist. |
Spec. Purp. Nav. Dist. |
Spec. Purp. Nav. Dist. |
Spec. Purp. Nav. Dist. |
| OPERATING REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Marine |
2,498 |
92,829 |
18,259 |
26,595 |
16,495 |
15,745 |
14,136 |
14,154 |
2,256 |
3,547 |
4,769 |
6,768 |
624 |
| |
Other |
829 |
15,510 |
7,274 |
74,031 |
44,726 |
6,556 |
2,599 |
296 |
84 |
1,508 |
7,755 |
191 |
731 |
| |
TOTAL |
3,327 |
108,339 |
25,533 |
100,625 |
61,221 |
22,301 |
16,734 |
14,450 |
2,340 |
5,055 |
12,524 |
6,958 |
1,355 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating & Maintenance |
1,762 |
47,035 |
8,797 |
65,537 |
26,273 |
8,876 |
8,228 |
10,437 |
2,230 |
1,566 |
5,973 |
2,621 |
57 |
| |
Security |
261 |
4,222 |
1,146 |
|
1,353 |
|
883 |
|
|
103 |
|
801 |
136 |
| |
Sales Promotion/Trade
Development |
58 |
1,961 |
467 |
|
1,877 |
921 |
514 |
325 |
87 |
162 |
|
371 |
21 |
| |
Other Administration |
1,051 |
20,542 |
8,367 |
10,984 |
5,375 |
|
5,926 |
1,590 |
|
166 |
1,775 |
1,194 |
743 |
| |
Depreciation |
0 |
21,757 |
5,225 |
33,275 |
16,183 |
6,956 |
5,167 |
2,111 |
873 |
1,234 |
3,722 |
1,307 |
0 |
| |
TOTAL |
3,131 |
95,518 |
24,002 |
109,795 |
51,061 |
16,753 |
20,718 |
14,462 |
3,190 |
3,232 |
11,471 |
6,295 |
957 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OPERATING INCOME |
195 |
12,821 |
1,531 |
-9170 |
10161 |
5548 |
-3984 |
-12 |
-850 |
1,823 |
1053 |
664 |
398 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTHER INCOME (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest Earned |
147 |
10,655 |
1,336 |
1,938 |
3,625 |
4,969 |
2,126 |
472 |
408 |
1,604 |
1,333 |
519 |
351 |
| |
Bond Interest Expense |
(538) |
(9,466) |
(55) |
(18,515) |
(5,175) |
(8,709) |
(389) |
(1,989) |
(358) |
(1,178) |
(1,036) |
(147) |
|
| |
Tax Levies |
2,288 |
30,922 |
90 |
35,721 |
7,409 |
10,891 |
1,648 |
2,338 |
727 |
5,433 |
3,301 |
1,278 |
555 |
| |
Contributions |
|
3,513 |
|
|
|
|
|
5,937 |
|
|
80 |
613 |
|
| |
Other |
(1,549) |
(446) |
44 |
3,752 |
(83) |
5,202 |
(74) |
(6,330) |
567 |
(1,871) |
(72) |
1 |
(88) |
| |
TOTAL |
349 |
35,178 |
1,415 |
22,897 |
5,775 |
12,353 |
3,312 |
428 |
1,344 |
3,987 |
3,607 |
2,263 |
818 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NET INCOME |
544 |
47999 |
2,946 |
13727 |
15935 |
17902 |
-672 |
415 |
494 |
5,811 |
4660 |
2927 |
1216 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash & Investments |
1,116 |
180,068 |
11,910 |
92,250 |
53,980 |
38,727 |
35,471 |
5,142 |
1,622 |
21,807 |
27,543 |
13,659 |
6,160 |
| |
Gross Accounts Receivable (Gross A/R) |
696 |
22,976 |
4,651 |
8,924 |
6,774 |
7,222 |
1,679 |
1,757 |
62 |
657 |
|
2,941 |
99 |
| |
Less: Reserve for Bad Debts |
0 |
1,389 |
387 |
584 |
250 |
217 |
0 |
0 |
0 |
21 |
|
0 |
9 |
| |
Net Accounts Receivable (Net A/R) |
696 |
21,587 |
4,264 |
8,340 |
6,524 |
7,005 |
1,679 |
1,757 |
62 |
636 |
1,260 |
2,941 |
90 |
| |
Other Current Assets |
0 |
3,066 |
1,742 |
15,133 |
8,190 |
|
3,232 |
408 |
624 |
1,614 |
443 |
542 |
202 |
| |
TOTAL CURRENT ASSETS |
1812 |
204721 |
17,917 |
115722 |
68693 |
45732 |
40382 |
7307 |
2308 |
24,058 |
29246 |
17142 |
6452 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INVESTMENT IN PLANT, PROPERTY, & EQUIPMENT (PP&E) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Land |
|
149,017 |
|
456,245 |
144,555 |
89,152 |
23,189 |
26,433 |
11,243 |
57,087 |
|
1,930 |
2,356 |
| |
Buildings |
|
64,699 |
|
468,552 |
61,075 |
89,008 |
180,402 |
17,348 |
5,195 |
27,654 |
|
2,918 |
8,097 |
| |
Other Improvements |
|
360,307 |
|
288,896 |
322,762 |
119,587 |
|
48,812 |
14,576 |
11,095 |
|
39,154 |
7,026 |
| |
Equipment |
|
117,043 |
|
123,805 |
97,033 |
10,742 |
20,136 |
17,211 |
663 |
5,958 |
|
1,194 |
804 |
| |
GROSS INVESTMENT IN PP&E |
|
691,065 |
222,329 |
1,337,498 |
625,425 |
308,488 |
223,727 |
109,805 |
31,677 |
101,793 |
181,084 |
45,196 |
18,283 |
| |
Accumulated Depreciation |
|
(277,919) |
(78,489) |
(332,339) |
(222,037) |
(46,367) |
(79,513) |
(30,891) |
(4,316) |
(12,954) |
(40,585) |
(9,042) |
|
| |
Construction in Progress |
|
128,541 |
5,927 |
54,559 |
18,987 |
27,759 |
20,868 |
5,729 |
15,849 |
11,110 |
2,349 |
5,994 |
|
| |
NET INVESTMENT IN PP&E |
69,557 |
541,687 |
149,767 |
1,059,718 |
422,375 |
289,881 |
165,082 |
84,643 |
43,210 |
99,949 |
142,848 |
42,148 |
18,283 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted Assets |
4,325 |
206,214 |
2,327 |
|
|
58,671 |
8,234 |
3,347 |
5,278 |
18,111 |
3,041 |
1,148 |
|
| All Other Assets |
8,965 |
4,564 |
9,660 |
5,637 |
5,649 |
26,686 |
2,052 |
1,699 |
0 |
315 |
5,601 |
0 |
|
| |
TOTAL ASSETS |
84660 |
957186 |
179,672 |
1181077 |
496717 |
420970 |
215750 |
96996 |
50797 |
142,433 |
180736 |
60439 |
24735 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current Liabilities Payable from
Current Assets |
368 |
12,293 |
4,599 |
|
19,663 |
7,328 |
1,435 |
1,877 |
573 |
2,586 |
1,607 |
12,802 |
228 |
| |
Current Liabilities Payable from
Restricted Assets |
0 |
29,935 |
924 |
|
0 |
10,510 |
1,250 |
1,635 |
274 |
1,739 |
2,750 |
0 |
0 |
| |
SUB-TOTAL CURRENT LIABILITIES |
368 |
42,228 |
5,523 |
|
19,663 |
17,838 |
2,685 |
3,512 |
848 |
4,325 |
4,357 |
12,802 |
228 |
| |
Long-Term Debt |
8,968 |
353,967 |
1,886 |
|
120,847 |
143,035 |
22,921 |
33,501 |
5,761 |
19,351 |
17,570 |
2,201 |
|
| |
TOTAL LIABILITIES |
9337 |
396195 |
7,408 |
|
140510 |
160874 |
25606 |
37013 |
6609 |
23,676 |
21927 |
15003 |
228 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Contributed Capital -- Net |
69,554 |
20,320 |
27,984 |
|
6,126 |
|
36,591 |
755 |
41,023 |
12,907 |
7,213 |
23,946 |
See |
| |
Retained Earnings -- Restricted |
1,945 |
36,392 |
|
|
|
22,217 |
8,234 |
|
|
8,982 |
|
1,148 |
Note |
| |
Retained Earnings --
Unrestricted |
3,824 |
504,279 |
144,279 |
|
350,081 |
237,879 |
145,319 |
59,228 |
3,165 |
96,868 |
151,595 |
20,342 |
|
| |
TOTAL EQUITY |
75,323 |
560,992 |
172,263 |
|
356,208 |
260,096 |
190,144 |
59,983 |
44,188 |
118,757 |
158,809 |
45,436 |
24,507 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
TOTAL LIABILITIES & EQUITY |
84,660 |
957,186 |
179,672 |
|
496,717 |
420,970 |
215,750 |
96,996 |
50,797 |
142,433 |
180,736 |
60,439 |
24,735 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OUTSTANDING BONDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenue Bonds |
|
22,365 |
|
250,310 |
60,615 |
151,331 |
22,500 |
23,270 |
|
6,170 |
11,630 |
2,700 |
|
| |
G.O. Bonds |
19,885 |
324,705 |
905 |
240,125 |
44,835 |
|
|
10,445 |
545 |
14,685 |
8,340 |
|
|
| |
Commercial Paper |
|
|
|
17,780 |
|
|
|
|
|
|
|
|
|
| |
Conduit Financing Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other Debt |
498 |
|
1,053 |
|
1,634 |
|
|
1,117 |
|
|
|
|
|
| |
TOTAL |
20,383 |
347,070 |
1,958 |
508,215 |
107,084 |
151,331 |
22,500 |
34,832 |
545 |
20,855 |
19,970 |
2,700 |
|
| DEBT SERVICE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Principal |
2,054 |
21,595 |
2,856 |
34,689 |
8,060 |
6,105 |
1,250 |
1,788 |
|
1,565 |
2,650 |
535 |
|
| |
Interest |
1,230 |
14,709 |
225 |
22,571 |
6,657 |
7,423 |
729 |
2,043 |
360 |
1,178 |
1,036 |
147 |
|
| |
TOTAL |
3,283 |
36,304 |
3,081 |
57,261 |
14,717 |
13,528 |
1,979 |
3,832 |
360 |
2,743 |
3,686 |
682 |
|
| CONTRIBUTIONS, DONATIONS, & GRANTS RECEIVED IN FY 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Source |
|
Federal |
|
|
|
Federal |
DOTD |
State |
|
|
Federal |
State |
|
| |
Type |
|
ISTEA |
|
|
|
HUD |
Facility planning |
CTED |
|
|
FEMA |
Port Priority |
|
| |
Amount ($ 000s) |
|
3,513 |
|
|
|
994 |
203 |
755 |
|
|
46 |
534 |
|
| |
Matching Funds ($ 000s or %) |
|
3,513 |
|
|
|
0 |
-- |
755 |
|
|
8 |
260 |
|
| |
Purpose |
|
Capital improvement |
|
|
|
Street improvements |
Unifab ICSS facility |
Industrial park development |
|
|
Earthquake repairs |
Dredging |
|
| |
Source |
|
|
|
|
|
State |
|
State |
|
|
State |
State |
|
| |
Type |
|
|
|
|
|
DOT |
|
TIB |
|
|
FEMA |
Capital Outlay |
|
| |
Amount ($ 000s) |
|
|
|
|
|
5,490 |
|
1,566 |
|
|
8 |
79 |
|
| |
Matching Funds ($ 000s or %) |
|
|
|
|
|
2,925 |
|
1,566 |
|
|
-- |
0 |
|
| |
Purpose |
|
|
|
|
|
Cruise terminal #3, intermodal,
dredging, & infrastructure |
|
Fibre Way Overpass project |
|
|
Earthquake repairs |
Highway embankment stabilization |
|
| |
|
|
|
|
|
|
|
|
Federal |
|
|
State |
|
|
| |
|
|
|
|
|
|
|
|
TEA-21 |
|
|
Rec. |
|
|
| |
|
|
|
|
|
|
|
|
1,142 |
|
|
26 |
|
|
| |
|
|
|
|
|
|
|
|
1,142 |
|
|
-- |
|
|
| |
|
|
|
|
|
|
|
|
Fibre Way Overpass project |
|
|
Marina environ. eqp. |
|
|
| |
|
|
|
|
|
|
|
|
State |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
WA DOT |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
2,778 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
2,778 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Fibre Way Overpass project |
|
|
|
|
|
| SALES OFFICES |
|
0 |
|
5 |
8 |
|
|
|
|
|
|
|
|
| |
Foreign Offices |
|
0 |
4 |
6 |
8 |
|
0 |
|
|
0 |
1 |
0 |
|
| |
Foreign Personnel |
|
2 |
4 |
2 |
3 |
|
0 |
|
|
0 |
1 |
0 |
|
| |
Domestic Offices |
|
15 |
1 |
7 |
11 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| |
Domestic Personnel |
|
|
6 |
|
|
8 |
2 |
3 |
2 |
2 |
1 |
2 |
1 |
| CARGO REPORT (Actual Numbers, in short tons) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Breakbulk |
501,873 |
3,848,573 |
215,823 |
242,977 |
79,162 |
759,700 |
717,184 |
655,250 |
420,616 |
202,335 |
241,427 |
|
|
| |
Automobiles |
15 |
123,235 |
|
57,510 |
261,165 |
65,119 |
|
|
|
|
|
|
|
| |
Other RO/RO |
|
|
|
|
|
2,555 |
|
|
|
|
|
|
|
| |
Containerized |
|
10,119,938 |
|
10,958,520 |
9,127,990 |
33,312 |
7,504 |
11,216 |
|
591,077 |
36,226 |
|
|
| |
Dry Bulk |
3,438,288 |
5,679,669 |
9,036,971 |
2,992,606 |
4,984,500 |
3,731,982 |
4,223,811 |
1,371,098 |
962,706 |
435,246 |
40,093 |
15,000 |
|
| |
Liquid Bulk |
26,357,917 |
7,688,732 |
77,783,163 |
1,812,620 |
|
9,064,542 |
3,585,508 |
|
|
|
|
10,000 |
|
| |
TOTAL (actual short tons) |
30,298,093 |
27,460,147 |
87,035,957 |
16,064,232 |
14,452,817 |
13,657,210 |
8,534,007 |
2,037,564 |
1,383,322 |
1,228,658 |
317,746 |
25,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RATIO ANALYSIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Op. Ratio (Op. Expenses / Op.
Revenue) |
94.1% |
88.2% |
94.0% |
109.1% |
83.4% |
75.1% |
123.8% |
100.1% |
136.3% |
63.9% |
91.6% |
90.5% |
70.6% |
| |
Op. Margin (Op. Income / Op.
Revenue) |
5.9% |
11.8% |
6.0% |
-9.1% |
16.6% |
24.9% |
-23.8% |
-0.1% |
-36.3% |
36.1% |
8.4% |
9.5% |
29.4% |
| |
Current Ratio (Curr. Ass. /
Curr. Liabs. Pay. Curr. Ass.) |
4.92 |
16.65 |
3.90 |
N/A |
3.49 |
6.24 |
28.14 |
3.89 |
4.03 |
9.30 |
18.20 |
1.34 |
28.30 |
| |
Net Income / Op. Revenue |
16.4% |
44.3% |
11.5% |
13.6% |
26.0% |
80.3% |
-4.0% |
2.9% |
21.1% |
115.0% |
37.2% |
42.1% |
89.7% |
| |
(Net Income + Bond Int. Exp.) /
Total Assets |
0.0% |
4.0% |
1.6% |
-0.4% |
2.2% |
2.2% |
-0.5% |
-1.6% |
0.3% |
3.3% |
2.0% |
4.6% |
N/A |
| |
Net Income / Net PP&E |
0.8% |
8.9% |
2.0% |
1.3% |
3.8% |
6.2% |
-0.4% |
0.5% |
1.1% |
5.8% |
3.3% |
6.9% |
6.7% |
| |
(Op. Income + Deprec.) / Gross
PP&E |
N/A |
5.0% |
3.0% |
1.8% |
4.2% |
4.1% |
0.5% |
1.9% |
0.1% |
3.0% |
2.6% |
4.4% |
N/A |
| |
Op. Income / Net PP&E |
0.3% |
2.4% |
1.0% |
-0.9% |
2.4% |
1.9% |
-2.4% |
0.0% |
-2.0% |
1.8% |
0.7% |
1.6% |
2.2% |
| |
(Op. Income + Deprec.) / Op.
Revenue |
5.9% |
31.9% |
26.5% |
24.0% |
43.0% |
56.1% |
7.1% |
14.5% |
1.0% |
60.5% |
38.1% |
28.3% |
N/A |
| |
Long-Term Debt / Total Equity |
11.9% |
63.1% |
1.1% |
N/A |
33.9% |
55.0% |
12.1% |
55.9% |
13.0% |
16.3% |
11.1% |
4.8% |
0.0% |
| |
Allow. for Bad Debts (Rsrv Bad
Debts / Gross A/R) |
0.0% |
6.0% |
8.3% |
6.5% |
3.7% |
3.0% |
0.0% |
0.0% |
0.0% |
3.2% |
N/A |
0.0% |
9.1% |
| |
Avg # Days Sales Uncollected
(Net A/R / (Op.Rev/360)) |
75 |
72 |
60 |
30 |
38 |
113 |
36 |
44 |
10 |
45 |
36 |
152 |
24 |
| NOTES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity of $24,506,834 is
comprised of Restricted Retained Earnings of $500,000, Unrestricted Retained
Earnings of $5,723,687, and Investment in Fixed Assets of $18,283,147. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|